VBG Group AB (publ)
STO:VBG B

Watchlist Manager
VBG Group AB (publ) Logo
VBG Group AB (publ)
STO:VBG B
Watchlist
Price: 309 SEK -0.96% Market Closed
Market Cap: 7.7B SEK
Have any thoughts about
VBG Group AB (publ)?
Write Note

Relative Value

The Relative Value of one VBG B stock under the Base Case scenario is 323.89 SEK. Compared to the current market price of 309 SEK, VBG Group AB (publ) is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VBG B Relative Value
Base Case
323.89 SEK
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
38
Median 3Y
0.9
Median 5Y
1
Industry
1.6
Forward
1.3
vs History
46
vs Industry
43
Median 3Y
10.9
Median 5Y
11.1
Industry
20.7
Forward
12
vs History
61
vs Industry
35
Median 3Y
13.3
Median 5Y
10.9
Industry
14.8
vs History
44
vs Industry
40
Median 3Y
-24
Median 5Y
8.4
Industry
21.3
vs History
12
vs Industry
26
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
vs History
20
vs Industry
40
Median 3Y
1
Median 5Y
1
Industry
1.7
Forward
1.3
vs History
19
vs Industry
47
Median 3Y
3.4
Median 5Y
3.3
Industry
6.2
vs History
33
vs Industry
44
Median 3Y
6.6
Median 5Y
6.7
Industry
12.4
Forward
8.1
vs History
49
vs Industry
47
Median 3Y
8.1
Median 5Y
8.4
Industry
16
Forward
8.9
vs History
61
vs Industry
34
Median 3Y
13.4
Median 5Y
11.2
Industry
14.8
vs History
61
vs Industry
29
Median 3Y
17.2
Median 5Y
13.9
Industry
18.1
vs History
12
vs Industry
25
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

VBG B Competitors Multiples
VBG Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
VBG Group AB (publ)
STO:VBG B
7.7B SEK 1.3 11.9 7.7 8.7
US
Caterpillar Inc
NYSE:CAT
175.6B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.5B USD 1.6 11.7 8.7 10
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.2B USD 1.4 23 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.9B USD 3.2 31.1 16.2 21.4
CN
CRRC Corp Ltd
SSE:601766
240.5B CNY 1 18.8 14.7 14.7
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.5B CNY 2 60.6 210.8 210.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
VBG Group AB (publ)
STO:VBG B
Average EV/EBITDA: 28
7.7
12%
0.6
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.7
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
210.8
1 170%
0.2

See Also

Discover More
Back to Top